AJG Insurance Brokers
Arthur J. Gallagher & Co.
Gallagher is an insurance broker and claims administrator, not an insurer: it places clients' insurance and reinsurance with insurance companies, advises on employee benefits, and settles claims for self-insured organizations, earning commissions and fees without taking on underwriting risk. It ranked as the world's third-largest insurance broker by revenue (Business Insurance, 2025). FY2025 revenue was $13.9 billion and net earnings $1.5 billion; in August 2025 it completed the largest acquisition in its history, AssuredPartners, for $13.8 billion.
Last updated
Analysis last edited: October 4, 2026 · Financial data fetched: October 4, 2026 11:10 (SEC EDGAR) · Source 10-K filed: February 17, 2026
Next update expectedAfter FY2026’s 10-K is filed (roughly 60–90 days after fiscal year end (sooner for larger filers)), financials and analysis will be refreshed.
01
Company profile
- Legal name
- Arthur J. Gallagher & Co.
- Headquarters
- ROLLING MEADOWS, IL
- Incorporated in
- Delaware
- Fiscal year end
- 12/31
- Exchange & ticker
- NYSE: AJG
- Industry
- Insurance Brokers
- CIK
- 354190
- Website
- https://www.ajg.com/ ↗
- IR page
- https://investor.ajg.com/ ↗
Workforce (as of FY2025 year-end)
Employees
72,000
Source: Form 10-K (FY2025) cover page and business description
02
Earnings calendar
When the company reports each quarter: the quarter-end date, the day results were released, and when the 10-Q or 10-K was filed.
Next report
Q3 FY2026
Quarter end: September 2026. In past years, Q3 results were released 24–30 days after quarter end (Oct 30, 2025; Oct 24, 2024; Oct 26, 2023). No date has been announced in the sources this site uses.
Reporting pattern
- Fiscal year ends around December 31.
- Reports four times a year: three quarterly reports (10-Q) and an annual report (10-K) for Q4.
- Earnings releases came 24–31 days after quarter end over the last 12 quarters.
| Quarter | Quarter ended | Earnings release (8-K) | Report filed (10-Q / 10-K) |
|---|---|---|---|
| Q2 FY2026 | Jun 30, 2026 | Jul 30, 2026 (+30 days) | Aug 5, 2026 10-Q (+36 days) |
| Q1 FY2026 | Mar 31, 2026 | Apr 30, 2026 (+30 days) | May 7, 2026 10-Q (+37 days) |
| Q4 FY2025 | Dec 31, 2025 | Jan 29, 2026 (+29 days) | Feb 17, 2026 10-K (+48 days) |
| Q3 FY2025 | Sep 30, 2025 | Oct 30, 2025 (+30 days) | Nov 10, 2025 10-Q (+41 days) |
| Q2 FY2025 | Jun 30, 2025 | Jul 31, 2025 (+31 days) | Aug 1, 2025 10-Q (+32 days) |
| Q1 FY2025 | Mar 31, 2025 | May 1, 2025 (+31 days) | May 2, 2025 10-Q (+32 days) |
| Q4 FY2024 | Dec 31, 2024 | Jan 30, 2025 (+30 days) | Feb 18, 2025 10-K (+49 days) |
| Q3 FY2024 | Sep 30, 2024 | Oct 24, 2024 (+24 days) | Oct 29, 2024 10-Q (+29 days) |
| Q2 FY2024 | Jun 30, 2024 | Jul 25, 2024 (+25 days) | Jul 26, 2024 10-Q (+26 days) |
| Q1 FY2024 | Mar 31, 2024 | Apr 25, 2024 (+25 days) | May 1, 2024 10-Q (+31 days) |
| Q4 FY2023 | Dec 31, 2023 | Jan 25, 2024 (+25 days) | Feb 9, 2024 10-K (+40 days) |
| Q3 FY2023 | Sep 30, 2023 | Oct 26, 2023 (+26 days) | Oct 27, 2023 10-Q (+27 days) |
Source: SEC EDGAR filing history. Release dates are the dates the earnings release was furnished to the SEC on Form 8-K (Item 2.02), which is normally the day results are announced. Fiscal years are labeled by the calendar year in which they end.
03
Flagship products & services
Brokerage
Retail commercial insurance and benefits brokerage
Examples: Property/casualty, health & welfare, cyber, D&O, workers' compensation
Organized around industry niches such as construction, healthcare, and real estate.
Brokerage
Gallagher Re
Examples: Reinsurance placement, catastrophe modeling, capital modeling
More than 77 offices across 27 countries.
Brokerage
Wholesale and MGA programs
Examples: Hard-to-place risks, Lloyd's access
More than 75% of wholesale revenue from non-affiliated brokers.
Risk Management
Third-party claims administration
Examples: Workers' compensation, liability, and property claims
For self-insured organizations and captives.
Descriptions are from the FY2025 Form 10-K's Item 1.
04
Recent strategic focus
FY2025 developments from the 10-K, and 2026 board changes from 8-Ks.
AssuredPartners
Closed August 18, 2025 for $13.8B, funded by $9.8B of new stock (including the overallotment) and $5.0B of senior notes raised in December 2024 and January 2025.
Source: Form 10-K (FY2025) MD&A
Woodruff Sawyer
Bought in April 2025 for $1.2B in cash; it served middle and large market clients through 14 U.S. offices and one U.K. office.
Source: Form 10-K (FY2025) MD&A
Board change
Lead Independent Director David Johnson died in July 2026; the board shrank to eight members and elected Ralph Nicoletti as Lead Independent Director.
Source: 8-K filed 2026-07-29
Capex ÷ D&A (FY2025)
0.13x
Below depreciation — investment is being pared back
formulacapital expenditures ÷ depreciation & amortization
e.g.$145M ÷ $1,122M = 0.13x
termsCapital expenditures (capex) · Depreciation & amortization (D&A)
Where the money goes, over time
Unit: $M. Capex went from $129M in FY2021 to $145M in FY2025
- Capex
formulacapital expenditures ÷ depreciation & amortization
termsCapital expenditures (capex) · Depreciation & amortization (D&A)
Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-17
05
Key figures at a glance
FY2021–FY2025, 5 years.
Revenue (FY2025)
$13.94B
As reported in the 10-K
Revenue CAGR (4 years)
+14.2%▲favorable
formula(last-period revenue ÷ first-period revenue) ^ (1 ÷ years) − 1
e.g.($13,942M ÷ $8,209M) ^ (1÷4) − 1 = 14.2%
termsCAGR · ^ (exponent) · Revenue (net sales)
Operating margin (FY2025)
—
formulaoperating income ÷ revenue × 100
ROE (FY2025)
6.9%
5-year average: 9.9%
As reported in the 10-K
P/B (FY2025 end)
2.85x
formulaP/E × EPS ÷ BVPS (= period-end share price ÷ book value per share)
e.g.45.1x × $5.74 ÷ $90.74 = 2.85x
Period-end (fiscal year-end) value, not today's P/B
EV/EBITDA (FY2025 end)
—
formula(market cap + interest-bearing debt − cash and equivalents) ÷ (operating income + depreciation & amortization)
termsEV/EBITDA · Market capitalization · Interest-bearing debt · EBITDA · Depreciation & amortization (D&A)
Period-end (fiscal year-end) value, not today's multiple
- ▲
Revenue grew +14.2% a year over 4 years (strong growth)
From $8.21B in FY2021 to $13.94B in FY2025. The annualized rate (CAGR) makes it possible to compare growth pace across companies of different sizes.
- ―
Equity ratio is 33.0% (a middling level)
The share of total assets funded by equity rather than debt. 50%+ is often read as low bankruptcy risk, though the right level varies by industry (real estate and leasing run lower, for instance).
- ▲
Free cash flow was positive in 5 of 5 years
Operating cash flow minus capital expenditures: the cash left over after funding the business’s own investment, available for dividends, buybacks, acquisitions, or debt paydown. A negative year can mean heavy investment, or weak core earnings — worth distinguishing.
- ▲
ROE averaged 9.9% over 5 years (latest: 6.9%)
How much profit was generated on shareholders’ equity. Roughly 10%+ is often cited as solid for a U.S. company, though this varies a lot by industry and capital intensity.
06
Business model
Brokerage
Retail insurance brokerage (75% of segment revenue), wholesale brokerage and managing general agency work (13%), and reinsurance brokerage through Gallagher Re (12%), from more than 650 U.S. offices and about 400 offices in roughly 60 other countries.
01 what it draws on
Inputs & resources
- Brokers and consultants organized by industry niche
- Relationships with insurers and reinsurers ('underwriting enterprises')
- A steady flow of acquired agencies
02 what it does
Activities
- Placing commercial property/casualty and employee benefit coverage
- Placing reinsurance for insurers
- Consulting on risk and benefits
03 who it serves
Customers
- Businesses, nonprofits, public entities, and insurers; to a lesser extent individuals
04 how money comes in
How it earns
- Commissions based on a percentage of premiums
- Fees, supplemental and contingent commissions
- Interest on fiduciary funds and premium finance
Brokerage: how it makes money
- Revenue $12.19B (+23%) and net earnings $2.05B in FY2025; organic revenue grew 6%.
- Adjusted EBITDAC margin (non-GAAP) of 36.5%, up 145 basis points.
- About 74% of retail revenue comes from industry niche and practice groups.
Risk Management
Third-party claims administration, loss control, and risk consulting for organizations that self-insure property/casualty risks or use captives — one of the world's largest property/casualty third-party claims administrators.
01 what it draws on
Inputs & resources
- Claims adjusters and administrators
02 what it does
Activities
- Settling and administering claims
- Loss control and risk consulting
03 who it serves
Customers
- Self-insured companies, nonprofits, public entities, captives
04 how money comes in
How it earns
- Claims administration fees, including performance-based fees
Risk Management: how it makes money
- Revenue before reimbursements $1.59B (+9%) and net earnings $183M in FY2025; organic growth 6%.
- 59% of segment revenue is from workers' compensation claims, 34% from general and commercial auto liability, and 7% from property.
Revenue by segment (FY2025)
Unit: $M — bar length = revenue, (%) = share of total company revenue, margin = segment profit ÷ segment revenue × 100
Brokerage
12,192 (88%)profit 2,052 · margin 16.8%
Risk Management
1,585 (12%)profit 183 · margin 11.5%
Source: Form 10-K (FY2025) — MD&A segment results Profit is segment net earnings. Risk Management revenue is before reimbursements. The corporate segment, which carries much of the interest expense, isn't shown; it had a net loss of roughly $0.7B (consolidated net earnings $1.49B less the two segments).
07
Contract structure
Short-term or spot sales carry different earnings quality than long-term or auto-renewing contracts — this shows how the company actually contracts with its customers.
Most revenue is commissions — a percentage of the premiums clients pay insurers — so it rises and falls with insurance pricing, which Gallagher doesn't control. Fees, contingent and supplemental commissions, and claims administration fees make up the rest. Revenue is seasonal because it follows policy effective dates.
Brokerage commissions and fees
Brokerage: $12.2B of FY2025 revenue (87%)
Typical term: Commissions generally follow premium levels on placed policies
Gallagher doesn't take underwriting risk on a net basis.
Claims administration and risk management fees
Risk Management: $1.6B (13%)
Typical term: Contract claim settlement and administration, including performance-based fees
08
Customers & suppliers
Who the company sells to and buys from. Companies rarely name either, so named counterparties come only from the company's own filings and press releases; otherwise this lists the concentration figures the 10-K discloses.
Customers
Businesses of all sizes, nonprofits, public entities, insurers buying reinsurance, and self-insured organizations using claims administration; to a lesser extent individuals.
Named by the company
No customer is named.
What the filings disclose
- About 67% of brokerage and risk management revenue is from the U.S. and 33% from outside it, primarily Australia, Canada, New Zealand, and the U.K. (Form 10-K (FY2025), Item 1)
- More than 75% of wholesale brokerage revenue comes from non-affiliated brokers. (Form 10-K (FY2025), Item 1)
Suppliers
Insurance companies, reinsurers, and other 'underwriting enterprises' that provide the capital for covering losses and pay Gallagher's commissions.
Named by the company
None named in the 10-K or the company’s press releases.
What the filings disclose
- Gallagher doesn't assume underwriting risk on a net basis, beyond de minimis amounts to capitalize captives and similar entities. (Form 10-K (FY2025), Item 1)
09
Competitors & peers
Competitors the 10-K names, and the peer group the company itself chose in its proxy statement. Nothing here is this site's own pick.
Gallagher's 10-K says many insurance brokerage, reinsurance brokerage, and benefit consulting firms compete with it, and that two of the firms it competes with in global brokerage and risk management have larger revenues. Its claims administration business competes with stand-alone firms and divisions of larger firms; private equity-backed firms and insurtech start-ups are also entering. No company is named.
Competitors named in the 10-K
Gallagher's 10-K doesn't name competitors.
Peer group the company chose
2025 Proxy Comparison Group, from the proxy statement. Peers are companies the board considers comparable — for example when setting executive pay — not necessarily direct competitors.
Insurance brokers, insurance carriers, and professional and financial services firms that may compete with Gallagher for executive talent or in specific lines of business. Fidelity National Financial, Franklin Resources, and Northern Trust were removed for 2026 as too small.
- Aonsite ↗
- Brown & Brownsite ↗
- Marsh & McLennan Companiessite ↗
- WTW (Willis Towers Watson)site ↗
- Automatic Data Processingsite ↗
- BNY (Bank of New York Mellon)site ↗
- Charles Schwabsite ↗
- Fidelity National Financialsite ↗
- FIS (Fidelity National Information Services)site ↗
- Fiservsite ↗
- Franklin Resources (Franklin Templeton)site ↗
- Moody'ssite ↗
- Northern Trustsite ↗
- Raymond James Financialsite ↗
- S&P Globalsite ↗
- State Streetsite ↗
- American International Group (AIG)site ↗
- Chubbsite ↗
- The Hartfordsite ↗
- Travelerssite ↗
Insurance brokers — the proxy says these compete directly with Gallagher for executive talent
Source: Proxy statement (DEF 14A, filed 2026-03-23) — Comparative Market AssessmentCompany names link to this site’s analysis where one exists; “site ↗” opens the company’s own website.
10
M&A history
Companies acquired over the last five years, plus older large acquisitions that still anchor a current business — what each was bought to do, and what happened afterward. From the 10-K, 8-Ks, and the company's press releases.
Gallagher has completed about 780 acquisitions since 2002, mostly small regional agencies and benefit consultants; 2025 added two unusually large deals.
Aug 2025
AssuredPartners
$13.8B
Older deal, core to today's businessA leading U.S. insurance broker covering commercial property/casualty, specialty, employee benefits, and personal lines, with operations in the U.K. and Ireland.
- Stated purpose (company)
- Part of the brokerage segment; the 10-K calls it the largest acquisition in Gallagher's history and expects about $575M of integration expense over three years.
Source: Form 10-K (FY2025) — MD&A, Acquisition of AssuredPartners and Woodruff Sawyer
Apr 2025
Woodruff Sawyer
$1.2B (cash on hand)
Commercial property/casualty, employee benefits, and risk management services for middle and large market clients, with over 600 employees.
- Stated purpose (company)
- Added to the brokerage segment; the 10-K groups it with AssuredPartners as larger than Gallagher's usual tuck-ins.
Source: Form 10-K (FY2025) — MD&A, Acquisition of AssuredPartners and Woodruff Sawyer
Figures as disclosed in the FY2025 10-K.
11
Five years of financials
Each chart's axis holds a single unit (never mixing dollars, %, and $/share). The table's per-period header links to the filing the numbers came from.
Revenue over time
Unit: $M
Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-17
Profit over time (operating → net)
Unit: $M
- Pretax income
- Net income
Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-17
Margins over time
Unit: %
- Operating margin
- Net margin
formulaoperating income ÷ revenue × 100
formulanet income attributable to the company ÷ revenue × 100
Cash flow over time
Unit: $M (below zero = cash went out)
- Operating CF
- Investing CF
- Free CF
formulacash flow from operations − capital expenditures
termsFree cash flow (FCF) · Cash flow from operations (operating CF) · Capital expenditures (capex)
Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-17
Financial stability & capital efficiency
Unit: %
- Equity ratio
- ROE
formulatotal equity ÷ total assets × 100 (as reported in the 10-K)
termsStockholders’ equity · Total assets
formulanet income ÷ average equity (beginning + ending, ÷2) × 100 (as reported in the 10-K)
termsNet income (attributable to the company) · Stockholders’ equity
Earnings per share (EPS) and dividend per share
Unit: $
- EPS
- Dividend per share
Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-17
| Line item | FY202110-K on EDGAR ↗ | FY202210-K on EDGAR ↗ | FY202310-K on EDGAR ↗ | FY202410-K on EDGAR ↗ | FY202510-K on EDGAR ↗ |
|---|---|---|---|---|---|
| Income statement ($M) | |||||
| Revenue | 8,209 | 8,551 | 10,072 | 11,555 | 13,942 |
| Pretax income | 975 | 1,327 | 1,185 | 1,875 | 1,871 |
| Net income (attributable) | 907 | 1,114 | 970 | 1,463 | 1,494 |
| Revenue growthcalc(this year’s revenue − last year’s revenue) ÷ last year’s revenue × 100 | — | 4.2% | 17.8% | 14.7% | 20.7% |
| Net margincalcnet income attributable to the company ÷ revenue × 100 | 11.0% | 13.0% | 9.6% | 12.7% | 10.7% |
| Balance sheet ($M) | |||||
| Total assets | 33,236 | 38,358 | 51,616 | 64,255 | 70,665 |
| Total equity | 8,560 | 9,190 | 10,815 | 20,180 | 23,347 |
| Interest-bearing debtSum of short- and long-term borrowings, notes/bonds payable | 6,055 | 5,873 | 7,676 | 12,932 | 13,513 |
| Equity ratio | 25.6% | 23.8% | 20.9% | 31.4% | 33.0% |
| ROE | 10.7% | 12.6% | 9.7% | 9.5% | 6.9% |
| Cash flow ($M) | |||||
| Operating CF | 1,392 | 1,390 | 2,032 | 2,583 | 1,930 |
| Investing CF | -3,432 | -1,005 | -3,293 | -1,587 | -15,876 |
| Financing CF | 2,996 | 213 | 2,874 | 13,052 | 1,713 |
| Free cash flowcalccash flow from operations − capital expenditures | 1,264 | 1,207 | 1,838 | 2,441 | 1,785 |
| Cash and equivalents | 403 | 738 | 971 | 14,987 | 1,396 |
| Per share & other | |||||
| EPS ($) | 4.37 | 5.19 | 4.42 | 6.50 | 5.74 |
| BVPS ($) | 40.81 | 43.15 | 49.72 | 80.62 | 90.74 |
| Dividend per share ($) | 1.92 | 2.04 | 2.20 | 2.40 | 2.60 |
| Payout ratiocalcdividend per share ÷ diluted EPS × 100 | 43.9% | 39.3% | 49.8% | 36.9% | 45.3% |
| P/E (x) | 38.8 | 36.3 | 50.9 | 43.7 | 45.1 |
| P/B (x)calcP/E × EPS ÷ BVPS (= period-end share price ÷ book value per share) | 4.16 | 4.37 | 4.52 | 3.52 | 2.85 |
P/B and EV/EBITDA use each period’s period-end (fiscal year-end) figures, not the current share price. Figures without a "calc" tag are as reported in the Form 10-K (five-year selected financial data and the consolidated financial statements), pulled automatically from SEC EDGAR. Where a later filing restated a prior period, the restated figure is used.
12
Is ROIC above WACC?
ROIC (the return on money invested in the business) above WACC (the cost of raising that money) means the company is creating value. WACC is an estimate, so its assumptions can be adjusted below.
Not enough data (operating income, equity, etc.) to compute ROIC/WACC.
13
What the price implies (DCF)
A company's value can be written as its free cash flow divided by (cost of capital − perpetual growth). Working that backwards from the market's valuation shows how much growth the share price assumed — compared here with the company's actual past growth.
Growth the price implies (FY2025)
4.4%
Perpetual FCF growth: g = r − FCF ÷ EV = 6.7% − 2.2%
Past FCF growth (FY2021–FY2025)
+9.0%
Compound annual rate, 4 years
Past revenue growth (FY2021–FY2025)
+14.2%
Compound annual rate, 4 years
Inputs (FY2025): free cash flow $1.79B (operating CF − capex); enterprise value $79.48B = market cap $67.36B + debt $13.51B − cash and short-term investments $1.4B; r = WACC of 6.7% using this page’s default assumptions (β 0.59, risk-free 4.0%, market premium 5.5%).
Try your own assumptions
V = FCF ÷ (r − g). It starts at the implied growth rate, where the theoretical value equals today’s enterprise value.
Theoretical enterprise value
$77.61B
FCF $1.79B ÷ (6.7% − 4.4%)
Theoretical ÷ actual enterprise value
0.98x
Below 1x: these assumptions value the business below the market did
How sensitive the answer is
Theoretical ÷ actual enterprise value for each combination of r and g.
| g \ r | 4.7% | 5.7% | 6.7% | 7.7% | 8.7% |
|---|---|---|---|---|---|
| 0% | 0.48x | 0.39x | 0.34x | 0.29x | 0.26x |
| 2% | 0.83x | 0.61x | 0.48x | 0.39x | 0.34x |
| 4% | 3.21x | 1.32x | 0.83x | 0.61x | 0.48x |
| 6% | — | — | 3.21x | 1.32x | 0.83x |
| 8% | — | — | — | — | 3.21x |
A simplified model for seeing what the market price assumes, not a forecast or a target price. It treats free cash flow as growing at one constant rate forever; the result swings widely with small changes in r and g, and is undefined when g reaches r. Free cash flow here is operating cash flow minus capex, which is after interest — a full DCF of enterprise value would use cash flow before interest. Market cap and enterprise value use the fiscal year-end price, not today’s.
14
Earnings quality
The same reported profit can mean different things depending on whether it's backed by cash, driven by the core business, or the result of a one-off item. Four checks below.
- ✓
Operating CF ÷ net income: averages 1.59x
Profit is backed by cash coming in.
- ✓
Accrual ratio (latest): -0.6%
A small share of profit rests on accounting estimates.
Operating CF vs. net income
Unit: $M — operating CF above net income means profit is backed by cash
- Operating CF
- Net income
formulacash flow from operations ÷ net income attributable to the company
termsCash flow from operations (operating CF) · Net income (attributable to the company)
formula(net income − operating CF) ÷ average total assets × 100
termsNet income (attributable to the company) · Cash flow from operations (operating CF) · Total assets
Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-17
Receivables & inventory days
Unit: days — days grow when receivables or inventory build up faster than sales
- Days sales outstanding
formulaperiod-end receivables ÷ revenue × 365
formulaperiod-end inventory ÷ revenue × 365
termsInventory · Revenue (net sales)
Worked examples (latest period)
formulacash flow from operations ÷ net income attributable to the company
e.g.$1,930M ÷ $1,494M = 1.29x
termsCash flow from operations (operating CF) · Net income (attributable to the company)
formulaoperating income ÷ income before income taxes × 100
termsOperating income · Income before income taxes (pretax income)
formulaperiod-end receivables ÷ revenue × 365
e.g.$5,175M ÷ $13,942M × 365 = 135 days
15
Strengths & weaknesses
Strengths
1. No underwriting risk
Gallagher earns commissions and fees while insurers and reinsurers carry the risk of loss, so catastrophes don't hit its balance sheet the way they hit insurers.
Evidence: Form 10-K (FY2025) Item 1
2. Repeatable acquisition engine
About 780 acquisitions since 2002, mostly regional agencies bought for $1M–$100M, which feed both growth and new niche expertise.
Evidence: Form 10-K (FY2025) Item 1
3. Organic growth and margin
Organic revenue grew 6% in both segments in 2025, and the brokerage segment's adjusted EBITDAC margin rose to 36.5%.
Evidence: Form 10-K (FY2025) MD&A
4. Global reach
About 33% of revenue comes from outside the U.S., mainly Australia, Canada, New Zealand, and the U.K., and Gallagher can serve clients in about 130 countries.
Evidence: Form 10-K (FY2025) Item 1
Weaknesses
1. Much more debt after AssuredPartners
Interest-bearing debt rose to about $13.5B at year-end 2025 from about $6B at year-end 2021, and interest expense rose to $639M from $381M in 2024.
Evidence: SEC EDGAR XBRL
2. Per-share dilution
The $9.8B of new stock sold to fund AssuredPartners raised the share count, and diluted EPS fell to $5.74 from $6.50 even as net earnings rose.
Evidence: Form 10-K (FY2025) MD&A; SEC EDGAR XBRL
3. Low return on equity
ROE fell to about 7% in FY2025 as equity roughly doubled from the share offering.
Evidence: SEC EDGAR XBRL
16
What draws investors to it
Why the stock can look attractive to investors — each point paired with what has to hold for it to stay true, and the opposing view. This is this site's analysis, not a recommendation to buy or sell.
P/E (FY2025)
45.1x
Price at fiscal year-end ÷ diluted EPS
Dividend yield (FY2025)
1.00%
Dividends per share ÷ fiscal year-end price
Payout ratio (FY2025)
45%
Dividends per share ÷ diluted EPS
FCF yield (FY2025)
2.6%
(Operating CF − capex) ÷ market cap
1. Compounding through acquisitions
Gallagher has grown from a one-person agency to the third-largest broker, combining about 6% organic growth with a steady stream of acquisitions.
- What has to hold
- Acquired firms keep their brokers and clients, and integration stays on budget.
- The other side
- AssuredPartners is far larger than the usual tuck-in deals, and the 10-K flags integration risk and possibly inaccurate deal assumptions.
Evidence: Form 10-K (FY2025) Item 1 and Item 1A
2. Fee business without catastrophe risk
As a broker, Gallagher earns commissions and fees without carrying underwriting losses.
- What has to hold
- Insurance premiums keep rising with prices and exposures.
- The other side
- Commissions follow premium levels, so a softening insurance market would slow revenue.
Evidence: Form 10-K (FY2025) Item 1 and MD&A
3. Rising dividend
Dividends per share rose every year from $1.92 (FY2021) to $2.60 (FY2025).
- What has to hold
- Earnings keep growing.
- The other side
- At a P/E of about 45x at FY2025 year-end, the dividend yield is low and the price already assumes continued growth.
Evidence: SEC EDGAR XBRL
P/E, dividend yield, and payout ratio use the FY2025 year-end share price.
17
Resilience
How well the company could absorb a bad year: its financial buffer, how its revenue and profit held up in the worst year on record, and what the 10-K says about the business's exposure to shocks. Figures and filing statements only — no overall rating.
1. Financial buffer (FY2025)
Cash & short-term investments ÷ debt due within a year
2.2x
$1.4B vs. $640M
Interest coverage (operating income ÷ interest expense)
Not disclosed
The income statement has no operating income line.
Free cash flow ÷ dividends paid
2.7x
$1.79B vs. $667M (FCF = operating CF − capex)
2. Worst year in the record, and the recovery
| Figure | Worst year-over-year change | Back to the prior level? |
|---|---|---|
| Revenue | No decline in the record | — |
Covers only the 5 fiscal years on record (FY2021–FY2025), which may not include a full recession — the worst year here isn’t necessarily how the company would fare in a severe downturn.
3. Business resilience (from the 10-K)
No catastrophe losses on the books
Because insurers carry the risk, a bad catastrophe year doesn't create underwriting losses for Gallagher.
Source: Form 10-K (FY2025), Item 1
Recurring client base
Strong client retention and renewal premium increases drove 2025 property/casualty brokerage results.
Source: Form 10-K (FY2025), MD&A
Two segments
Brokerage provided 87% of 2025 revenue and claims administration 13%; claims administration revenue comes mainly from workers' compensation (59%) and liability (34%) claims.
Source: Form 10-K (FY2025), Item 1
Higher leverage
Interest-bearing debt more than doubled from about $6B (FY2021) to about $13.5B (FY2025), mostly with the AssuredPartners financing.
Source: SEC EDGAR XBRL · See 5-year financials
18
Risks (including geopolitical)
Starting from the 10-K's Risk Factors section, organized by category — geopolitical, currency, raw materials, regulatory, disaster, and more — with impact and likelihood assessed by this site.
Risk map
Vertical = impact on results, horizontal = likelihood. Upper right = most severe. Numbers match the list below (placement is this site’s own assessment).
Likelihood →
"Company disclosure" vs. "this site’s assessment"
The description and mitigation for each risk are this site’s summary of the 10-K’s "Risk Factors" section. Impact and likelihood are this site’s own assessment, not the company’s — where the company discloses its own likelihood assessment, that is noted in the summary.
Impact is judged from how large the affected business is relative to total revenue/profit, and from the risk’s track record of moving results in the past. Likelihood is judged from the filing’s wording and the current business environment (already occurring, or recurring).
- 1Governance & quality
Integrating AssuredPartners
- Company disclosure (summarized from the 10-K)
- The largest acquisition in Gallagher's history brings integration complexity, especially in technology systems; Gallagher expects about $575M of integration expense over three years.
- Company’s stated mitigation
- Long experience integrating acquisitions.
- This site’s assessment
- Impact High / Likelihood Med
- 2Demand & macro
Insurance pricing cycle
- Company disclosure (summarized from the 10-K)
- Commissions follow premium levels, which are cyclical and set by insurers; if renewal premium increases slow, revenue growth could slow.
- Company’s stated mitigation
- The 10-K says Gallagher may adjust budgets for acquisitions, capital spending, dividends, and debt repayment if commissions decline.
- This site’s assessment
- Impact Med / Likelihood Med
- 3Labor & workforce
Losing brokers
- Company disclosure (summarized from the 10-K)
- Gallagher has lost key brokers and groups of brokers, with their clients, to competitors in the past.
- Company’s stated mitigation
- Agreements with brokers and client-facing employees, and long-running talent programs.
- This site’s assessment
- Impact Med / Likelihood Med
- 4FX & interest rates
Interest rates
- Company disclosure (summarized from the 10-K)
- Lower rates reduce investment income on cash and on fiduciary funds held for clients and insurers, and on premium financing.
- Company’s stated mitigation
- Lower rates also reduce borrowing costs.
- This site’s assessment
- Impact Med / Likelihood Med
- 5Competition & technology shift
Competition and AI
- Company disclosure (summarized from the 10-K)
- Two competitors have larger revenues, consolidation and private equity investment strengthen rivals, and competitors' use of AI could give them an advantage.
- Company’s stated mitigation
- Niche expertise and data analytics.
- This site’s assessment
- Impact Med / Likelihood Med
19
What to watch going forward
- Progress and cost of integrating AssuredPartners.
- Organic growth as insurance pricing changes.
- Debt reduction after the 2024–2025 financing.
- Pace of smaller tuck-in acquisitions.
20
Source documents
This page's financial figures come from the Form 10-Ks listed below. Check the original filings for full detail.
Last updated
Analysis last edited: October 4, 2026 · Financial data fetched: October 4, 2026 11:10 (SEC EDGAR) · Source 10-K filed: February 17, 2026
Next update expectedAfter FY2026’s 10-K is filed (roughly 60–90 days after fiscal year end (sooner for larger filers)), financials and analysis will be refreshed.
This page is this site’s own analysis based on public information, and does not represent Arthur J. Gallagher & Co.’s views. It is not a recommendation to buy or sell any security, and this site does not guarantee the accuracy of any figure or statement here. Always verify against the original source documents before making an investment decision.